OPTIONALITY CAPITAL
Capital Recycling Multiplier Effect
How $25M in working capital serves $100M+ in total real estate assets through quarterly recycling
$25M
Working Capital
INITIAL
CAPITAL
Deploy
$25M
3 NNN Assets
Q1
Acquire + DST + Place
$25M Returns
$25M
Redeploy
$25M
3 NNN Assets
Q2
Acquire + DST + Place
$25M Returns
$50M
Redeploy
$25M
3 NNN Assets
Q3
Acquire + DST + Place
$25M Returns
$75M
Redeploy
$25M
3 NNN Assets
Q4
Acquire + DST + Place
$100M
TOTAL ASSETS
SERVED
4.0x
Same $25M pool recycled each quarter -- 12 NNN assets acquired, 4 DST offerings placed
Illustrative example. Actual deployment amounts, timing, and returns will vary. Capital recycling assumes timely DST placement and investor demand.